Lock and Nail LLP
How we got $276K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 50% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LOCK AND NAIL LLP this business | $871K | — |
| LOCKE AND NAIL, LLP Broken Arrow · 3 employees | $985K | 0.0 mi |
| Pro Touch Auto Repair Broken Arrow | $1.4M | 0.0 mi |
| PRUITTS DIESEL & AUTO LLC Broken Arrow · 1 employees | $217K | 0.1 mi |
| MICHAEL VANDIVER & ASSOCIATES, INC. Broken Arrow · 2 employees | $561K | 0.1 mi |
| Country Boy Garage Broken Arrow | $1.4M | 0.1 mi |
| Ralston's Muffler Broken Arrow | $1.4M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $758K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $771K |
| Estimate: the two combined (geometric mean) | $871K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $276K |
| Multiple for this size and industry | 2.3× |
| Value range | $145K – $378K |
| Revenue range | $573K – $993K |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2021 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/2/2021 | second | $21K | 3 |
About Lock and Nail LLP
Lock and Nail LLP is an auto repair company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $871K, with roughly $120K of EBITDA. It has about 3 employees. Its estimated business value is $276K (likely range $145K–$378K).
Common questions
- Who owns Lock and Nail LLP?
- The owner of Lock and Nail LLP isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lock and Nail LLP make?
- SeeBITDA estimates Lock and Nail LLP's annual revenue at about $871K (likely between $573K and $993K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lock and Nail LLP worth?
- About $276K, roughly 2.3× its estimated EBITDA of $120K, typical for a auto repair company its size. Likely range: $145K–$378K.
- How many employees does Lock and Nail LLP have?
- About 3, as reported on its PPP loan.