Lone Wolf Banh Mi, LLC
How we got $3.1M
Based on its 35 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LONE WOLF BANH MI, LLC this business | $8.2M | — |
| ALICE OWENS INC Tulsa · 1 employees | $746K | 0.2 mi |
| TRUE NORTH HOMES, LLC Tulsa · 1 employees | $780K | 0.7 mi |
| LIFE MIND, PLLC Tulsa · 1 employees | $756K | 0.7 mi |
| ATLAS ANESTHESIA, LLC Tulsa · 1 employees | $538K | 1.0 mi |
| C5 PROCESS GROUP Tulsa · 5 employees | $2.1M | 1.2 mi |
| NOJO LLC Tulsa · 2 employees | $1.0M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.2M |
| Estimate: the two combined (geometric mean) | $8.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $819K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.3M |
| Revenue range | $5.4M – $9.3M |
| EBITDA range | $539K – $934K |
| Industry (NAICS) | Unclassified (999990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $168K | 32 |
| 1/22/2021 | second | $236K | 35 |
About Lone Wolf Banh Mi, LLC
Lone Wolf Banh Mi, LLC is an unclassified company in Tulsa, Oklahoma. Its estimated annual revenue is about $8.2M, with roughly $819K of EBITDA. It has about 35 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.3M).
Common questions
- Who owns Lone Wolf Banh Mi, LLC?
- The owner of Lone Wolf Banh Mi, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lone Wolf Banh Mi, LLC make?
- SeeBITDA estimates Lone Wolf Banh Mi, LLC's annual revenue at about $8.2M (likely between $5.4M and $9.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lone Wolf Banh Mi, LLC worth?
- About $3.1M, roughly 3.8× its estimated EBITDA of $819K, typical for a unclassified company its size. Likely range: $1.6M–$4.3M.
- How many employees does Lone Wolf Banh Mi, LLC have?
- About 35, as reported on its PPP loan.