Lonehickory Cattle LLC
How we got $3.6M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LONEHICKORY CATTLE LLC this business | $10.0M | — |
| Weatherford Wilburton | $5.8M | 14.2 mi |
| CIRCLE H PUMPING NORTH INC Wilburton · 4 employees | $2.2M | 14.6 mi |
| BENDED KNEE CONSTRUCTION LLC Red Oak · 13 employees | $4.6M | 15.7 mi |
| BOOTH ENVIRONMENTAL SALES & SERVICE, LLC Red Oak · 42 employees | $18.8M | 19.8 mi |
| JODEE CONSTRUCTION LLC Red Oak · 1 employees | $532K | 23.0 mi |
| BIG RED ENTERPRISES, LLC Quinton · 1 employees | $311K | 29.0 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.2M |
| Estimate: the two combined (geometric mean) | $10.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.9M – $4.9M |
| Revenue range | $6.6M – $11.4M |
| EBITDA range | $695K – $1.2M |
| Industry (NAICS) | Water and Sewer Line and Related Structures Construction (237110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank & Trust Company of McAlesterPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank & Trust Company of McAlester PPP 2020 | All 248 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $136K | 25 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lonehickory Cattle LLC
Lonehickory Cattle LLC is a water and sewer line and related structures construction company in Talihina, Oklahoma, in business since 2011. Its estimated annual revenue is about $10.0M, with roughly $1.1M of EBITDA. It has about 25 employees. Its estimated business value is $3.6M (likely range $1.9M–$4.9M).
Common questions
- Who owns Lonehickory Cattle LLC?
- The owner of Lonehickory Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lonehickory Cattle LLC make?
- SeeBITDA estimates Lonehickory Cattle LLC's annual revenue at about $10.0M (likely between $6.6M and $11.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lonehickory Cattle LLC worth?
- About $3.6M, roughly 3.4× its estimated EBITDA of $1.1M, typical for a water and sewer line and related structures construction company its size. Likely range: $1.9M–$4.9M.
- How many employees does Lonehickory Cattle LLC have?
- About 25, as reported on its PPP loan.
- When was Lonehickory Cattle LLC founded?
- Lonehickory Cattle LLC has been in business since 2011.