Lucas Oil & Gas Service, Inc.
How we got $9.7M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUCAS OIL & GAS SERVICE, INC. this business | $9.0M | — |
| Measurement Control Specialists Elk City | $1.5M | 0.0 mi |
| RED HOT STEAMERS, LLC. Elk City · 19 employees | $8.3M | 0.1 mi |
| O-TEX TRAILER & TRUCK SERVICES, LLC Elk City · 5 employees | $2.4M | 0.2 mi |
| CAMROCK LLC Elk City · 7 employees | $2.1M | 0.4 mi |
| B & S STEVENS FLOW SERVICES LLC Elk City · 1 employees | $390K | 0.7 mi |
| JKM VENTURES, INC Elk City · 12 employees | $5.2M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.9M |
| Estimate: the two combined (geometric mean) | $9.0M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $2.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.7M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.1M – $13.3M |
| Revenue range | $5.9M – $10.3M |
| EBITDA range | $1.5M – $2.5M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020, PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $304K | 18 |
| 2/4/2021 | second | $304K | 16 |
About Lucas Oil & Gas Service, Inc.
Lucas Oil & Gas Service, Inc. is an oil & gas company in Elk City, Oklahoma. Its estimated annual revenue is about $9.0M, with roughly $2.2M of EBITDA. It has about 18 employees. Its estimated business value is $9.7M (likely range $5.1M–$13.3M).
Common questions
- Who owns Lucas Oil & Gas Service, Inc.?
- The owner of Lucas Oil & Gas Service, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lucas Oil & Gas Service, Inc. make?
- SeeBITDA estimates Lucas Oil & Gas Service, Inc.'s annual revenue at about $9.0M (likely between $5.9M and $10.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lucas Oil & Gas Service, Inc. worth?
- About $9.7M, roughly 4.4× its estimated EBITDA of $2.2M, typical for a oil & gas company its size. Likely range: $5.1M–$13.3M.
- How many employees does Lucas Oil & Gas Service, Inc. have?
- About 18, as reported on its PPP loan.