Lucie Dnp LLC
How we got $268K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUCIE DNP LLC this business | $497K | — |
| TULSA CHIROPRACTIC REHAB LLC Tulsa · 2 employees | $360K | 0.4 mi |
| Boos Chiropractic Tulsa | $990K | 0.5 mi |
| Rise Chiropractic Tulsa | $2.0M | 0.5 mi |
| Gilead Counseling Center Tulsa | $990K | 0.6 mi |
| Cheatham Amy D Od Tulsa | $990K | 0.6 mi |
| Relationships Restored Tulsa | $990K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $478K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $397K |
| Estimate: the two combined (geometric mean) | $497K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $268K |
| Multiple for this size and industry | 2.5× |
| Value range | $141K – $366K |
| Revenue range | $327K – $567K |
| EBITDA range | $70K – $122K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $13K | 2 |
About Lucie Dnp LLC
Lucie Dnp LLC is an offices of all other miscellaneous health practitioners company in Tulsa, Oklahoma. Its estimated annual revenue is about $497K, with roughly $107K of EBITDA. It has about 2 employees. Its estimated business value is $268K (likely range $141K–$366K).
Common questions
- Who owns Lucie Dnp LLC?
- The owner of Lucie Dnp LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lucie Dnp LLC make?
- SeeBITDA estimates Lucie Dnp LLC's annual revenue at about $497K (likely between $327K and $567K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lucie Dnp LLC worth?
- About $268K, roughly 2.5× its estimated EBITDA of $107K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $141K–$366K.
- How many employees does Lucie Dnp LLC have?
- About 2, as reported on its PPP loan.