Lucky 21's LLC
How we got $135K
Based on its 8 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUCKY 21'S LLC this business | $554K | — |
| Belle Starr Saloon Purcell | $760K | 0.0 mi |
| The Brannon's Lexington | $760K | 1.0 mi |
| HILLTOP HIDEAWAY LLC Noble · 13 employees | $1.3M | 8.1 mi |
| A-Wee-Bit-of-Ireland.com Norman | $760K | 11.8 mi |
| Buffalo Wild Wings Norman | $760K | 12.2 mi |
| The Last Drop Maysville | $760K | 14.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $697K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $339K |
| Estimate: the two combined (geometric mean) | $554K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $71K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $135K |
| Multiple for this size and industry | 1.9× |
| Value range | $71K – $184K |
| Revenue range | $365K – $632K |
| EBITDA range | $47K – $81K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMcClain BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McClain Bank PPP 2021 | All 127 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | first | $11K | 8 |
About Lucky 21's LLC
Lucky 21's LLC is a bars company in Purcell, Oklahoma. Its estimated annual revenue is about $554K, with roughly $71K of EBITDA. It has about 8 employees. Its estimated business value is $135K (likely range $71K–$184K).
Common questions
- Who owns Lucky 21's LLC?
- The owner of Lucky 21's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lucky 21's LLC make?
- SeeBITDA estimates Lucky 21's LLC's annual revenue at about $554K (likely between $365K and $632K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lucky 21's LLC worth?
- About $135K, roughly 1.9× its estimated EBITDA of $71K, typical for a bars company its size. Likely range: $71K–$184K.
- How many employees does Lucky 21's LLC have?
- About 8, as reported on its PPP loan.