Lumpys Sports Grill II LLC
- Chris CochraneOwner · Company website
- Krista GannOwner · Company website
How we got $416K
Based on its 28 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
- Family in the business (Krista Gann, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Lumpy's Sports Bar & Grill is a neighborhood sports bar with multiple locations in Oklahoma City, offering food, live music, pool, games and drinks.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUMPYS SPORTS GRILL II LLC this business | $2.3M | — |
| JOEY'S CAFE L.L.C. Oklahoma City · 12 employees | $1.5M | 0.0 mi |
| Subway Oklahoma City | $1.7M | 0.0 mi |
| AN ZHAO Oklahoma City · 2 employees | $339K | 0.1 mi |
| The Sweetery Eatery Oklahoma City | $1.7M | 0.1 mi |
| Marco's Pizza Oklahoma City | $1.7M | 0.1 mi |
| PREP'D healthy meals on the go Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $231K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $416K |
| Multiple for this size and industry | 1.8× |
| Value range | $219K – $569K |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $152K – $264K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/3/2021 | second | $124K | 28 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lumpys Sports Grill II LLC
Lumpys Sports Grill II LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2011. It is owned by Chris Cochrane & Krista Gann (Owners). Its estimated annual revenue is about $2.3M, with roughly $231K of EBITDA. It has about 28 employees. Its estimated business value is $416K (likely range $219K–$569K).
Common questions
- Who owns Lumpys Sports Grill II LLC?
- Lumpys Sports Grill II LLC is owned by Chris Cochrane & Krista Gann (Owners), according to public sources such as the company's website or filings.
- How much revenue does Lumpys Sports Grill II LLC make?
- SeeBITDA estimates Lumpys Sports Grill II LLC's annual revenue at about $2.3M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lumpys Sports Grill II LLC worth?
- About $416K, roughly 1.8× its estimated EBITDA of $231K, typical for a restaurants company its size. Likely range: $219K–$569K.
- How many employees does Lumpys Sports Grill II LLC have?
- About 28, as reported on its PPP loan.
- When was Lumpys Sports Grill II LLC founded?
- Lumpys Sports Grill II LLC has been in business since 2011.