Luther Mill & Farm Supply, Inc
How we got $1.9M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUTHER MILL & FARM SUPPLY, INC this business | $5.7M | — |
| TYLER MESSER Jones · 7 employees | $3.8M | 9.9 mi |
| LUCKYS GROW SUPPLY, LLC Edmond · 6 employees | $3.2M | 14.9 mi |
| RED EARTH FARM STORE, INC. Oklahoma City · 12 employees | $7.0M | 17.8 mi |
| TLC FLORIST & GREENHOUSES, INC. Oklahoma City · 109 employees | $62.7M | 18.4 mi |
| FIVE 7 EQUIPMENT, LLC Chandler · 2 employees | $1.2M | 18.7 mi |
| OKLAHOMA CITY LAWN & EQUIPMENT INC Oklahoma City · 9 employees | $5.3M | 19.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.4M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $623K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3× |
| Value range | $983K – $2.6M |
| Revenue range | $3.8M – $6.5M |
| EBITDA range | $410K – $710K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $62K | 9 |
| 1/28/2021 | second | $62K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Luther Mill & Farm Supply, Inc
Luther Mill & Farm Supply, Inc is a lawn and garden equipment and supplies retailers company in Luther, Oklahoma, in business since 2014. Its estimated annual revenue is about $5.7M, with roughly $623K of EBITDA. It has about 9 employees. Its estimated business value is $1.9M (likely range $983K–$2.6M).
Common questions
- Who owns Luther Mill & Farm Supply, Inc?
- The owner of Luther Mill & Farm Supply, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Luther Mill & Farm Supply, Inc make?
- SeeBITDA estimates Luther Mill & Farm Supply, Inc's annual revenue at about $5.7M (likely between $3.8M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Luther Mill & Farm Supply, Inc worth?
- About $1.9M, roughly 3× its estimated EBITDA of $623K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $983K–$2.6M.
- How many employees does Luther Mill & Farm Supply, Inc have?
- About 9, as reported on its PPP loan.
- When was Luther Mill & Farm Supply, Inc founded?
- Luther Mill & Farm Supply, Inc has been in business since 2014.