Luxury S N S Nails LLC
How we got $237K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUXURY S N S NAILS LLC this business | $490K | — |
| A+ pet salon Oklahoma City | $753K | 0.1 mi |
| Lucky Dog Grooming Yukon | $1.5M | 0.2 mi |
| SILVER LINING THERAPEUTIC MASSAGE LLC Yukon · 1 employees | $162K | 0.3 mi |
| VICKERS PHOTOGRAPHY, INC Yukon · 3 employees | $859K | 0.5 mi |
| Paw sitive Pets Staycation - Boarding and Daycare LLC Oklahoma City | $753K | 0.7 mi |
| Kym's Kritter Kuts Yukon | $753K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $489K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $378K |
| Estimate: the two combined (geometric mean) | $490K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $113K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $237K |
| Multiple for this size and industry | 2.1× |
| Value range | $125K – $324K |
| Revenue range | $322K – $559K |
| EBITDA range | $74K – $129K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $10K | 2 |
| 4/4/2021 | second | $14K | 1 |
About Luxury S N S Nails LLC
Luxury S N S Nails LLC is an all other personal services company in Yukon, Oklahoma. Its estimated annual revenue is about $490K, with roughly $113K of EBITDA. It has about 2 employees. Its estimated business value is $237K (likely range $125K–$324K).
Common questions
- Who owns Luxury S N S Nails LLC?
- The owner of Luxury S N S Nails LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Luxury S N S Nails LLC make?
- SeeBITDA estimates Luxury S N S Nails LLC's annual revenue at about $490K (likely between $322K and $559K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Luxury S N S Nails LLC worth?
- About $237K, roughly 2.1× its estimated EBITDA of $113K, typical for a all other personal services company its size. Likely range: $125K–$324K.
- How many employees does Luxury S N S Nails LLC have?
- About 2, as reported on its PPP loan.