Ly's Panda Garden, LLC
How we got $1.0M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $336K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $530K – $1.4M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $221K – $383K |
| Industry (NAICS) | Unclassified (n/a) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCross River Bank, Itria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $58K | 19 |
| 1/29/2021 | second | $79K | 19 |
About Ly's Panda Garden, LLC
Ly's Panda Garden, LLC is an unclassified company in Norman, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $336K of EBITDA. It has about 19 employees. Its estimated business value is $1.0M (likely range $530K–$1.4M).
Common questions
- Who owns Ly's Panda Garden, LLC?
- The owner of Ly's Panda Garden, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ly's Panda Garden, LLC make?
- SeeBITDA estimates Ly's Panda Garden, LLC's annual revenue at about $3.4M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ly's Panda Garden, LLC worth?
- About $1.0M, roughly 3× its estimated EBITDA of $336K, typical for a unclassified company its size. Likely range: $530K–$1.4M.
- How many employees does Ly's Panda Garden, LLC have?
- About 19, as reported on its PPP loan.