Lyanna's Lakeside LLC
How we got $124K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LYANNA'S LAKESIDE LLC this business | $536K | — |
| SDI I-40 HINTON, OK, LLC Hinton · 15 employees | $2.1M | 7.2 mi |
| Subway Calumet | $1.7M | 7.6 mi |
| WHEELER EATERIES, INC. Calumet · 60 employees | $5.8M | 7.6 mi |
| Cherokee Restaurant Calumet | $1.7M | 7.6 mi |
| BRAVO'S MEXICAN CAFE LLC Hinton · 18 employees | $1.6M | 9.8 mi |
| LAZY DOG RESTAURANT GROUP LLC Hinton · 26 employees | $2.8M | 9.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $552K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $400K |
| Estimate: the two combined (geometric mean) | $536K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $124K |
| Multiple for this size and industry | 1.8× |
| Value range | $65K – $169K |
| Revenue range | $353K – $611K |
| EBITDA range | $45K – $78K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $11K | 4 |
About Lyanna's Lakeside LLC
Lyanna's Lakeside LLC is a restaurants company in Hinton, Oklahoma. Its estimated annual revenue is about $536K, with roughly $69K of EBITDA. It has about 4 employees. Its estimated business value is $124K (likely range $65K–$169K).
Common questions
- Who owns Lyanna's Lakeside LLC?
- The owner of Lyanna's Lakeside LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lyanna's Lakeside LLC make?
- SeeBITDA estimates Lyanna's Lakeside LLC's annual revenue at about $536K (likely between $353K and $611K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lyanna's Lakeside LLC worth?
- About $124K, roughly 1.8× its estimated EBITDA of $69K, typical for a restaurants company its size. Likely range: $65K–$169K.
- How many employees does Lyanna's Lakeside LLC have?
- About 4, as reported on its PPP loan.