Lynn's Subway LLC
How we got $159K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LYNN'S SUBWAY LLC this business | $689K | — |
| Maamaw B's Kitchen Heavener | $1.7M | 0.1 mi |
| Villa’s Tacos Heavener | $1.7M | 0.2 mi |
| Simple Simon's Pizza Heavener | $1.7M | 0.2 mi |
| R J B ENTERPRISES, LLC Heavener · 7 employees | $682K | 0.2 mi |
| Down South Cafe Heavener | $1.7M | 0.2 mi |
| El Celaya Mexican Restaurant Heavener | $1.7M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $807K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $452K |
| Estimate: the two combined (geometric mean) | $689K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $159K |
| Multiple for this size and industry | 1.8× |
| Value range | $83K – $217K |
| Revenue range | $453K – $785K |
| EBITDA range | $58K – $101K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $12K | 7 |
About Lynn's Subway LLC
Lynn's Subway LLC is a restaurants company in Heavener, Oklahoma. Its estimated annual revenue is about $689K, with roughly $88K of EBITDA. It has about 7 employees. Its estimated business value is $159K (likely range $83K–$217K).
Common questions
- Who owns Lynn's Subway LLC?
- The owner of Lynn's Subway LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lynn's Subway LLC make?
- SeeBITDA estimates Lynn's Subway LLC's annual revenue at about $689K (likely between $453K and $785K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lynn's Subway LLC worth?
- About $159K, roughly 1.8× its estimated EBITDA of $88K, typical for a restaurants company its size. Likely range: $83K–$217K.
- How many employees does Lynn's Subway LLC have?
- About 7, as reported on its PPP loan.