M G B N Je Stillwater LLC
How we got $273K
Based on its 13 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M G B N JE STILLWATER LLC this business | $1.4M | — |
| Jimmy's Egg Stillwater | $1.7M | 0.0 mi |
| L.W. EVANS ENTERPRISES, INC. Stillwater · 12 employees | $1.1M | 0.0 mi |
| KFC Stillwater | $1.7M | 0.0 mi |
| Wendy's Stillwater | $1.7M | 0.1 mi |
| Shake's Frozen Custard Stillwater | $1.7M | 0.1 mi |
| Subway Stillwater | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $273K |
| Multiple for this size and industry | 1.8× |
| Value range | $144K – $373K |
| Revenue range | $913K – $1.6M |
| EBITDA range | $100K – $173K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/25/2021 | second | $66K | 13 |
About M G B N Je Stillwater LLC
M G B N Je Stillwater LLC is a restaurants company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $152K of EBITDA. It has about 13 employees. Its estimated business value is $273K (likely range $144K–$373K).
Common questions
- Who owns M G B N Je Stillwater LLC?
- The owner of M G B N Je Stillwater LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M G B N Je Stillwater LLC make?
- SeeBITDA estimates M G B N Je Stillwater LLC's annual revenue at about $1.4M (likely between $913K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M G B N Je Stillwater LLC worth?
- About $273K, roughly 1.8× its estimated EBITDA of $152K, typical for a restaurants company its size. Likely range: $144K–$373K.
- How many employees does M G B N Je Stillwater LLC have?
- About 13, as reported on its PPP loan.