M Harris Resale LLC
How we got $401K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M HARRIS RESALE LLC this business | $2.2M | — |
| EDMOND COINS INC Edmond · 55 employees | $7.8M | 0.3 mi |
| 2 DOORS DOWN LLC Edmond · 2 employees | $531K | 1.3 mi |
| THE ATTIC LLC Edmond · 2 employees | $410K | 2.1 mi |
| IRASALES INC Edmond · 5 employees | $846K | 3.8 mi |
| ASSISI MERCANTILE, LLC Oklahoma City · 10 employees | $1.9M | 3.8 mi |
| CHRISTIAN & SON'S FINE ANTIQUES LLC Oklahoma City · 4 employees | $1.0M | 6.9 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $201K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 0% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $401K |
| Multiple for this size and industry | 2× |
| Value range | $241K – $626K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $150K – $261K |
| Industry (NAICS) | Retail Trade (453310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $47K | 14 |
| 1/20/2021 | second | $31K | 14 |
About M Harris Resale LLC
M Harris Resale LLC is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $201K of EBITDA. It has about 14 employees. Its estimated business value is $401K (likely range $241K–$626K).
Common questions
- Who owns M Harris Resale LLC?
- The owner of M Harris Resale LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M Harris Resale LLC make?
- SeeBITDA estimates M Harris Resale LLC's annual revenue at about $2.2M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M Harris Resale LLC worth?
- About $401K, roughly 2× its estimated EBITDA of $201K, typical for a retail trade company its size. Likely range: $241K–$626K.
- How many employees does M Harris Resale LLC have?
- About 14, as reported on its PPP loan.