M-R Land & Cattle LLC
How we got $228K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M-R LAND & CATTLE LLC this business | $456K | — |
| ENDRES LAND & CATTLE Kingfisher · 2 employees | $867K | 1.1 mi |
| BAILEY LAND & CATTLE LLC Kingfisher · 1 employees | $993K | 2.7 mi |
| INMAN FAMILY LLC Okarche · 4 employees | $2.6M | 4.9 mi |
| L & K FARMS INC. Okarche · 1 employees | $451K | 4.9 mi |
| Christensen Angus Ranch Okarche | $1.3M | 5.0 mi |
| ENDRES FARMS Okarche · 2 employees | $1.3M | 5.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $296K |
| Estimate: the two combined (geometric mean) | $456K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $228K |
| Multiple for this size and industry | 2.5× |
| Value range | $120K – $312K |
| Revenue range | $300K – $520K |
| EBITDA range | $60K – $104K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First Bank of OkarchePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First Bank of Okarche PPP 2021 | All 32 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/3/2021 | first | $4K | 1 |
About M-R Land & Cattle LLC
M-R Land & Cattle LLC is an agriculture, forestry, fishing company in Okarche, Oklahoma. Its estimated annual revenue is about $456K, with roughly $91K of EBITDA. It has about 1 employees. Its estimated business value is $228K (likely range $120K–$312K).
Common questions
- Who owns M-R Land & Cattle LLC?
- The owner of M-R Land & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M-R Land & Cattle LLC make?
- SeeBITDA estimates M-R Land & Cattle LLC's annual revenue at about $456K (likely between $300K and $520K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M-R Land & Cattle LLC worth?
- About $228K, roughly 2.5× its estimated EBITDA of $91K, typical for a agriculture, forestry, fishing company its size. Likely range: $120K–$312K.
- How many employees does M-R Land & Cattle LLC have?
- About 1, as reported on its PPP loan.