M Rose Homes, LLC
How we got $184K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M ROSE HOMES, LLC this business | $1.4M | — |
| KASHANI LLC Edmond · 1 employees | $234K | 0.8 mi |
| TWO STRUCTURES LLC Edmond · 10 employees | $3.4M | 0.8 mi |
| BILL ROBERTS CUSTOM HOMES, LLC Edmond · 14 employees | $12.2M | 0.9 mi |
| STONE FOGARTY CONSTRUCTION LLC Edmond · 1 employees | $1.1M | 1.0 mi |
| LT EXTERIORS, LLC Edmond · 1 employees | $326K | 1.0 mi |
| HEIM ENTERPRISES, INC Edmond · 2 employees | $904K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $97K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 16% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $184K |
| Multiple for this size and industry | 1.9× |
| Value range | $111K – $287K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $73K – $126K |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $17K | 2 |
About M Rose Homes, LLC
M Rose Homes, LLC is a home builders company in Edmond, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $97K of EBITDA. It has about 2 employees. Its estimated business value is $184K (likely range $111K–$287K).
Common questions
- Who owns M Rose Homes, LLC?
- The owner of M Rose Homes, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M Rose Homes, LLC make?
- SeeBITDA estimates M Rose Homes, LLC's annual revenue at about $1.4M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M Rose Homes, LLC worth?
- About $184K, roughly 1.9× its estimated EBITDA of $97K, typical for a home builders company its size. Likely range: $111K–$287K.
- How many employees does M Rose Homes, LLC have?
- About 2, as reported on its PPP loan.