M & S Tire and Alignment L.L.C.
How we got $131K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M & S TIRE AND ALIGNMENT L.L.C. this business | $352K | — |
| ZACHERY MCLEMORE Beaver · 1 employees | $518K | 0.0 mi |
| MEYER'S AUTO BODY INC. Forgan · 2 employees | $572K | 6.6 mi |
| Auto 4 Less Turpin | $1.4M | 20.4 mi |
| Jackson and Sons Truck Wash Balko | $1.4M | 21.9 mi |
| TIM EKKEL DIESEL REPAIR, LLC Turpin · 24 employees | $6.7M | 22.4 mi |
| O'HAIR MOTOR INC. Laverne · 4 employees | $776K | 28.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $253K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $378K |
| Estimate: the two combined (geometric mean) | $352K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $57K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $131K |
| Multiple for this size and industry | 2.3× |
| Value range | $69K – $179K |
| Revenue range | $232K – $402K |
| EBITDA range | $37K – $65K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank of Beaver CityPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of Beaver City PPP 2020 | All 54 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $10K | 1 |
About M & S Tire and Alignment L.L.C.
M & S Tire and Alignment L.L.C. is an auto repair company in Beaver, Oklahoma. Its estimated annual revenue is about $352K, with roughly $57K of EBITDA. It has about 1 employees. Its estimated business value is $131K (likely range $69K–$179K).
Common questions
- Who owns M & S Tire and Alignment L.L.C.?
- The owner of M & S Tire and Alignment L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M & S Tire and Alignment L.L.C. make?
- SeeBITDA estimates M & S Tire and Alignment L.L.C.'s annual revenue at about $352K (likely between $232K and $402K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M & S Tire and Alignment L.L.C. worth?
- About $131K, roughly 2.3× its estimated EBITDA of $57K, typical for a auto repair company its size. Likely range: $69K–$179K.
- How many employees does M & S Tire and Alignment L.L.C. have?
- About 1, as reported on its PPP loan.