M2b3, LLC
How we got $4.5M
Based on 78 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M2B3, LLC this business | $25.2M | — |
| BBBM LLC Duncan · 1 employees | $678K | 0.0 mi |
| BOZCO, INC Duncan · 65 employees | $21.0M | 0.0 mi |
| CENTRAL STATION LLC Duncan · 68 employees | $14.1M | 0.0 mi |
| CENTRAL STATIONS, LLC Duncan · 30 employees | $10.5M | 0.0 mi |
| CITY MART ENTERPRISES LLC Duncan · 2 employees | $1.4M | 0.0 mi |
| DOWNTOWN STORES, LLC Duncan · 139 employees | $45.4M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 78 |
| Industry revenue per employee | $270K |
| Revenue = employees × revenue per employee | $25.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.3M |
| Cross-check: revenue implied by PPP payroll | $6.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.5M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.2M – $6.5M |
| Revenue range | $14.9M – $29.8M |
| EBITDA range | $748K – $1.5M |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020, PPP 2021 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $95K | 25 |
| 2/1/2021 | second | $100K | 78 |
About M2b3, LLC
M2b3, LLC is a grocery and convenience retailers company in Duncan, Oklahoma. Its estimated annual revenue is about $25.2M, with roughly $1.3M of EBITDA. It has about 78 employees. Its estimated business value is $4.5M (likely range $2.2M–$6.5M).
Common questions
- Who owns M2b3, LLC?
- The owner of M2b3, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M2b3, LLC make?
- SeeBITDA estimates M2b3, LLC's annual revenue at about $25.2M (likely between $14.9M and $29.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M2b3, LLC worth?
- About $4.5M, roughly 3.6× its estimated EBITDA of $1.3M, typical for a grocery and convenience retailers company its size. Likely range: $2.2M–$6.5M.
- How many employees does M2b3, LLC have?
- About 78, as reported on its PPP loan.