SeeBITDAOklahoma

M3 Designs LLC

All Other Miscellaneous Textile Product Mills
  • 1209 STONEBROOK DR, Kingfisher, OK
Estimated valueMedium confidence
$89K
$47Klikely range$122K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$318K
a year
Profit (EBITDA)
$36K
11% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $89K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $219K each$219K
PPP payroll ÷ payroll's usual share of revenue$355K
Shown toward the top of its range×1.14
Revenue$318K
× 11% profit margin$36K
× 2.5 sale multiple = value$89K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▼ 13% since 2020
$0$59K$118K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
M3 DESIGNS LLC
this business
$318K$36K—
DECORATOR DRAPERY MFG. INC.
Oklahoma City · 20 employees
$3.5M$301K32.1 mi
PINPOINT MONOGRAMS, INC.
Oklahoma City · 8 employees
$1.6M$150K34.5 mi
SOONER WIPING RAGS LLC.
Oklahoma City · 6 employees
$958K$107K36.9 mi
DERRICK'S CANVAS SHOP LLC
Enid · 3 employees
$437K$49K37.5 mi
DERRICKS CANVAS SHOP
Enid · 2 employees
$361K$40K37.5 mi
ULTRA THIN INC.
Moore · 29 employees
$7.1M$563K44.5 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$219K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$355K
Estimate: the two combined (geometric mean)$318K
EBITDA margin (industry, adjusted for size)11%
EBITDA = revenue × margin$36K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$89K
Multiple for this size and industry2.5×
Value range$47K – $122K
Revenue range$209K – $362K
EBITDA range$23K – $41K
Industry (NAICS)All Other Miscellaneous Textile Product Mills (314999)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingF & M BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

F & M Bank
PPP 2020
All 379 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/15/2020first$10K$10K1F & M Bank

About M3 Designs LLC

M3 Designs LLC is an all other miscellaneous textile product mills company in Kingfisher, Oklahoma. Its estimated annual revenue is about $318K, with roughly $36K of EBITDA. It has about 1 employees. Its estimated business value is $89K (likely range $47K–$122K).

Common questions

Who owns M3 Designs LLC?
The owner of M3 Designs LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does M3 Designs LLC make?
SeeBITDA estimates M3 Designs LLC's annual revenue at about $318K (likely between $209K and $362K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is M3 Designs LLC worth?
About $89K, roughly 2.5× its estimated EBITDA of $36K, typical for a all other miscellaneous textile product mills company its size. Likely range: $47K–$122K.
How many employees does M3 Designs LLC have?
About 1, as reported on its PPP loan.