Mackap, LLC
How we got $1.1M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MACKAP, LLC this business | $3.7M | — |
| BJ PRINTING, INC Stillwater · 26 employees | $5.8M | 0.2 mi |
| CAUSLEY PRODUCTIONS, INC. Stillwater · 3 employees | $1.1M | 0.6 mi |
| JILL LONGAN Perkins · 2 employees | $696K | 9.6 mi |
| DREAM SKEEMS, INC. Cleveland · 3 employees | $737K | 36.1 mi |
| LUSH FASHION LOUNGE, LLC Oklahoma City · 29 employees | $5.6M | 44.7 mi |
| ECLECTIC T'Z & DEZIGNZ LLC Oklahoma City · 1 employees | $498K | 46.5 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $366K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $578K – $1.5M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $241K – $417K |
| Industry (NAICS) | Apparel Accessories and Other Apparel Manufacturing (315990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $73K | 25 |
| 1/20/2021 | second | $73K | 27 |
About Mackap, LLC
Mackap, LLC is an apparel accessories and other apparel manufacturing company in Stillwater, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $366K of EBITDA. It has about 27 employees. Its estimated business value is $1.1M (likely range $578K–$1.5M).
Common questions
- Who owns Mackap, LLC?
- The owner of Mackap, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mackap, LLC make?
- SeeBITDA estimates Mackap, LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mackap, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $366K, typical for a apparel accessories and other apparel manufacturing company its size. Likely range: $578K–$1.5M.
- How many employees does Mackap, LLC have?
- About 27, as reported on its PPP loan.