Madill Boomarang Diner LLC
How we got $260K
Based on its 13 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MADILL BOOMARANG DINER LLC this business | $1.5M | — |
| Taco Bell Madill | $1.7M | 0.0 mi |
| Braum's Ice Cream & Dairy Store Madill | $1.7M | 0.1 mi |
| Donut palace Madill | $1.7M | 0.2 mi |
| ROCK CREEK TRADING, LLC Madill · 2 employees | $366K | 0.2 mi |
| Smiley's Travel Center Madill | $1.7M | 0.2 mi |
| The Perfect Pie Pizzeria Madill | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $144K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $260K |
| Multiple for this size and industry | 1.8× |
| Value range | $137K – $355K |
| Revenue range | $961K – $1.7M |
| EBITDA range | $95K – $165K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | second | $68K | 13 |
About Madill Boomarang Diner LLC
Madill Boomarang Diner LLC is a restaurants company in Madill, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $144K of EBITDA. It has about 13 employees. Its estimated business value is $260K (likely range $137K–$355K).
Common questions
- Who owns Madill Boomarang Diner LLC?
- The owner of Madill Boomarang Diner LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Madill Boomarang Diner LLC make?
- SeeBITDA estimates Madill Boomarang Diner LLC's annual revenue at about $1.5M (likely between $961K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Madill Boomarang Diner LLC worth?
- About $260K, roughly 1.8× its estimated EBITDA of $144K, typical for a restaurants company its size. Likely range: $137K–$355K.
- How many employees does Madill Boomarang Diner LLC have?
- About 13, as reported on its PPP loan.