Madill Tag Agency Inc.
How we got $326K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MADILL TAG AGENCY INC. this business | $1.0M | — |
| The Event Room on Main Street Madill | $1.1M | 0.1 mi |
| NOBLE SIGNS INC Tishomingo · 3 employees | $1.8M | 9.2 mi |
| The Stables at Washita Farms Mannsville | $1.1M | 11.8 mi |
| Lake Texoma Guide Service Kingston | $1.1M | 13.5 mi |
| The Ridge at Willow Springs Mead | $1.1M | 13.8 mi |
| The Wildflower Tishomingo | $1.1M | 17.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $689K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $326K |
| Multiple for this size and industry | 2.5× |
| Value range | $172K – $446K |
| Revenue range | $661K – $1.1M |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | All Other Support Services (561990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $17K | 3 |
About Madill Tag Agency Inc.
Madill Tag Agency Inc. is an all other support services company in Madill, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $130K of EBITDA. It has about 3 employees. Its estimated business value is $326K (likely range $172K–$446K).
Common questions
- Who owns Madill Tag Agency Inc.?
- The owner of Madill Tag Agency Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Madill Tag Agency Inc. make?
- SeeBITDA estimates Madill Tag Agency Inc.'s annual revenue at about $1.0M (likely between $661K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Madill Tag Agency Inc. worth?
- About $326K, roughly 2.5× its estimated EBITDA of $130K, typical for a all other support services company its size. Likely range: $172K–$446K.
- How many employees does Madill Tag Agency Inc. have?
- About 3, as reported on its PPP loan.