Magnolia Bistro
How we got $67K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAGNOLIA BISTRO this business | $291K | — |
| The Fit Pig Oklahoma City | $1.7M | 0.0 mi |
| Saj Lebanese Cuisine Oklahoma City | $1.7M | 0.0 mi |
| Cultivar Mexican Kitchen Oklahoma City | $1.7M | 0.0 mi |
| YUZO SUSHI TAPAS Oklahoma City · 22 employees | $2.2M | 0.0 mi |
| Highball Sushi + Kitchen Oklahoma City | $1.7M | 0.0 mi |
| Hideaway Pizza Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $276K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $236K |
| Estimate: the two combined (geometric mean) | $291K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $37K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $67K |
| Multiple for this size and industry | 1.8× |
| Value range | $35K – $92K |
| Revenue range | $192K – $332K |
| EBITDA range | $25K – $42K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $6K | 2 |
| 1/30/2021 | second | $18K | 2 |
About Magnolia Bistro
Magnolia Bistro is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $291K, with roughly $37K of EBITDA. It has about 2 employees. Its estimated business value is $67K (likely range $35K–$92K).
Common questions
- Who owns Magnolia Bistro?
- The owner of Magnolia Bistro isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Magnolia Bistro make?
- SeeBITDA estimates Magnolia Bistro's annual revenue at about $291K (likely between $192K and $332K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Magnolia Bistro worth?
- About $67K, roughly 1.8× its estimated EBITDA of $37K, typical for a restaurants company its size. Likely range: $35K–$92K.
- How many employees does Magnolia Bistro have?
- About 2, as reported on its PPP loan.