Magnolia Smiles LLC
How we got $1.2M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAGNOLIA SMILES LLC this business | $1.7M | — |
| Smart Mouth Family Dental Durant | $1.9M | 0.0 mi |
| CASEY A. ROBERTS, DDS PC Durant · 10 employees | $2.4M | 0.3 mi |
| Magnolia City Dental Durant | $1.9M | 0.3 mi |
| ALL ABOUT SMILES DENTISTRY, PC Durant · 10 employees | $2.6M | 0.3 mi |
| Courtright Orthodontics Durant | $1.9M | 0.7 mi |
| Graves Ron L Dds Durant | $1.9M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $324K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3.6× |
| Value range | $614K – $1.6M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $213K – $369K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $65K | 7 |
| 2/5/2021 | second | $65K | 7 |
About Magnolia Smiles LLC
Magnolia Smiles LLC is a dentists company in Durant, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $324K of EBITDA. It has about 7 employees. Its estimated business value is $1.2M (likely range $614K–$1.6M).
Common questions
- Who owns Magnolia Smiles LLC?
- The owner of Magnolia Smiles LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Magnolia Smiles LLC make?
- SeeBITDA estimates Magnolia Smiles LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Magnolia Smiles LLC worth?
- About $1.2M, roughly 3.6× its estimated EBITDA of $324K, typical for a dentists company its size. Likely range: $614K–$1.6M.
- How many employees does Magnolia Smiles LLC have?
- About 7, as reported on its PPP loan.