Maguire Farm Store, Inc
How we got $335K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAGUIRE FARM STORE, INC this business | $2.5M | — |
| KSG FAMILY LLC Lexington · 3 employees | $1.6M | 3.7 mi |
| 7-Eleven Noble | $3.0M | 4.5 mi |
| SUPER C MART INC. Noble · 199 employees | $73.1M | 5.4 mi |
| V.K. CORPORATION Noble · 3 employees | $1.4M | 5.4 mi |
| NANCO LLC Norman · 9 employees | $2.5M | 6.2 mi |
| Aldi Norman | $1.5M | 7.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $167K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $335K |
| Multiple for this size and industry | 2× |
| Value range | $176K – $458K |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $110K – $191K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMcClain BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McClain Bank PPP 2020, PPP 2021 | All 127 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $19K | 4 |
| 2/5/2021 | second | $22K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Maguire Farm Store, Inc
Maguire Farm Store, Inc is a grocery and convenience retailers company in Noble, Oklahoma, in business since 2017. It is owned by Jim Brown. Its estimated annual revenue is about $2.5M, with roughly $167K of EBITDA. It has about 4 employees. Its estimated business value is $335K (likely range $176K–$458K).
Common questions
- Who owns Maguire Farm Store, Inc?
- Maguire Farm Store, Inc is owned by Jim Brown, according to public sources such as the company's website or filings.
- How much revenue does Maguire Farm Store, Inc make?
- SeeBITDA estimates Maguire Farm Store, Inc's annual revenue at about $2.5M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Maguire Farm Store, Inc worth?
- About $335K, roughly 2× its estimated EBITDA of $167K, typical for a grocery and convenience retailers company its size. Likely range: $176K–$458K.
- How many employees does Maguire Farm Store, Inc have?
- About 4, as reported on its PPP loan.
- When was Maguire Farm Store, Inc founded?
- Maguire Farm Store, Inc has been in business since 2017.