Mahlon Hemphill CPA PLLC
How we got $583K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAHLON HEMPHILL CPA PLLC this business | $1.0M | — |
| LARRY D SMITH & CO INC Duncan · 2 employees | $428K | 0.8 mi |
| JAYNA VAUGHN, PC Duncan · 2 employees | $540K | 0.9 mi |
| COOK WITTY AND CORNWELL, PLLC Duncan · 11 employees | $942K | 0.9 mi |
| CRISWELL CPA, PLLC Duncan · 1 employees | $290K | 0.9 mi |
| L A KRAFT LLC DBA Duncan · 5 employees | $488K | 1.0 mi |
| STEVE BEEBE CPA/PFS, INC Duncan · 5 employees | $899K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $912K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $866K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $201K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $583K |
| Multiple for this size and industry | 2.9× |
| Value range | $307K – $797K |
| Revenue range | $666K – $1.2M |
| EBITDA range | $132K – $229K |
| Industry (NAICS) | Offices of Certified Public Accountants (541211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $46K | 5 |
About Mahlon Hemphill CPA PLLC
Mahlon Hemphill CPA PLLC is an accounting & tax company in Duncan, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $201K of EBITDA. It has about 5 employees. Its estimated business value is $583K (likely range $307K–$797K).
Common questions
- Who owns Mahlon Hemphill CPA PLLC?
- The owner of Mahlon Hemphill CPA PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mahlon Hemphill CPA PLLC make?
- SeeBITDA estimates Mahlon Hemphill CPA PLLC's annual revenue at about $1.0M (likely between $666K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mahlon Hemphill CPA PLLC worth?
- About $583K, roughly 2.9× its estimated EBITDA of $201K, typical for a accounting & tax company its size. Likely range: $307K–$797K.
- How many employees does Mahlon Hemphill CPA PLLC have?
- About 5, as reported on its PPP loan.