Majesty Nail and Spa LLC
How we got $149K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAJESTY NAIL AND SPA LLC this business | $308K | — |
| NTV Beauty Studio Oklahoma City | $436K | 0.2 mi |
| Healing breeze massage Oklahoma City | $436K | 0.2 mi |
| Vibrance Medspa Oklahoma City | $436K | 0.2 mi |
| Permanent Makeup by Kim Warren Oklahoma City | $436K | 0.2 mi |
| Aurora Lashes + Brows Oklahoma City | $436K | 0.2 mi |
| Artisan Nail Studio Oklahoma City | $436K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $223K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $326K |
| Estimate: the two combined (geometric mean) | $308K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $71K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $149K |
| Multiple for this size and industry | 2.1× |
| Value range | $78K – $203K |
| Revenue range | $202K – $351K |
| EBITDA range | $47K – $81K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of Oklahoma, First Security Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
| First Security Bank and Trust Company PPP 2021 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/14/2020 | first | $8K | 1 |
| 1/16/2021 | second | $8K | 1 |
About Majesty Nail and Spa LLC
Majesty Nail and Spa LLC is a hair & beauty salons company in Edmond, Oklahoma. Its estimated annual revenue is about $308K, with roughly $71K of EBITDA. It has about 1 employees. Its estimated business value is $149K (likely range $78K–$203K).
Common questions
- Who owns Majesty Nail and Spa LLC?
- The owner of Majesty Nail and Spa LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Majesty Nail and Spa LLC make?
- SeeBITDA estimates Majesty Nail and Spa LLC's annual revenue at about $308K (likely between $202K and $351K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Majesty Nail and Spa LLC worth?
- About $149K, roughly 2.1× its estimated EBITDA of $71K, typical for a hair & beauty salons company its size. Likely range: $78K–$203K.
- How many employees does Majesty Nail and Spa LLC have?
- About 1, as reported on its PPP loan.