Majic Stable LLC
How we got $2.0M
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAJIC STABLE LLC this business | $3.7M | — |
| Belle Mere Farm Norman | $1.3M | 1.9 mi |
| Bob Moore Farms Norman | $1.4M | 4.0 mi |
| SCALLYWAGS LLC Moore · 3 employees | $1.9M | 7.0 mi |
| Heartland Australian Terriers Norman | $728K | 7.3 mi |
| Luckystars Main Coons Moore | $728K | 8.3 mi |
| Red Earth Training Center Goldsby | $793K | 11.0 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $250K |
| Revenue = employees × revenue per employee | $3.7M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $526K |
| Cross-check: revenue implied by PPP payroll | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $945K – $2.8M |
| Revenue range | $2.2M – $4.4M |
| EBITDA range | $311K – $622K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112920) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $19K | 6 |
| 1/23/2021 | second | $25K | 8 |
About Majic Stable LLC
Majic Stable LLC is an agriculture, forestry, fishing company in Norman, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $526K of EBITDA. It has about 8 employees. Its estimated business value is $2.0M (likely range $945K–$2.8M).
Common questions
- Who owns Majic Stable LLC?
- The owner of Majic Stable LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Majic Stable LLC make?
- SeeBITDA estimates Majic Stable LLC's annual revenue at about $3.7M (likely between $2.2M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Majic Stable LLC worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $526K, typical for a agriculture, forestry, fishing company its size. Likely range: $945K–$2.8M.
- How many employees does Majic Stable LLC have?
- About 8, as reported on its PPP loan.