Mana Martial Arts Oklahoma, LLC
How we got $317K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MANA MARTIAL ARTS OKLAHOMA, LLC this business | $501K | — |
| Ballroom on Broadway Edmond | $793K | 0.4 mi |
| Edmond Martial Arts Academy Edmond | $793K | 0.4 mi |
| APEX Dance Studio Edmond | $793K | 0.4 mi |
| DANCE MAKERS INC Edmond · 11 employees | $792K | 0.4 mi |
| SCHOOL OF COOL LLC Edmond · 17 employees | $675K | 0.4 mi |
| Edmond Learning Academy Edmond | $659K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $271K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $712K |
| Estimate: the two combined (geometric mean) | $501K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $317K |
| Multiple for this size and industry | 2.6× |
| Value range | $167K – $434K |
| Revenue range | $329K – $571K |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $18K | 2 |
| 3/27/2021 | second | $24K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mana Martial Arts Oklahoma, LLC
Mana Martial Arts Oklahoma, LLC is a sports and recreation instruction company in Edmond, Oklahoma, in business since 2016. Its estimated annual revenue is about $501K, with roughly $122K of EBITDA. It has about 2 employees. Its estimated business value is $317K (likely range $167K–$434K).
Common questions
- Who owns Mana Martial Arts Oklahoma, LLC?
- The owner of Mana Martial Arts Oklahoma, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mana Martial Arts Oklahoma, LLC make?
- SeeBITDA estimates Mana Martial Arts Oklahoma, LLC's annual revenue at about $501K (likely between $329K and $571K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mana Martial Arts Oklahoma, LLC worth?
- About $317K, roughly 2.6× its estimated EBITDA of $122K, typical for a sports and recreation instruction company its size. Likely range: $167K–$434K.
- How many employees does Mana Martial Arts Oklahoma, LLC have?
- About 2, as reported on its PPP loan.
- When was Mana Martial Arts Oklahoma, LLC founded?
- Mana Martial Arts Oklahoma, LLC has been in business since 2016.