Mannford Little Pirates Cdc LLC
How we got $225K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MANNFORD LITTLE PIRATES CDC LLC this business | $532K | — |
| Buttons and Bows- Mannford Mannford | $778K | 2.4 mi |
| LAKESIDE CHILD DEVELOPMENT CENTER Mannford · 14 employees | $990K | 2.4 mi |
| Miss Becky's In Home Child Care Mannford | $778K | 3.0 mi |
| Reach Kids Academy Sand Springs | $2.0M | 12.3 mi |
| Cleveland Early Childhood Center Cleveland | $778K | 13.4 mi |
| KIDS 1ST LEARNING CENTERS INC Sand Springs · 20 employees | $1.2M | 14.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $487K |
| Estimate: the two combined (geometric mean) | $532K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $225K |
| Multiple for this size and industry | 2.5× |
| Value range | $119K – $308K |
| Revenue range | $350K – $607K |
| EBITDA range | $59K – $103K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Bank and Trust Company PPP 2020 | All 72 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $27K | 7 |
About Mannford Little Pirates Cdc LLC
Mannford Little Pirates Cdc LLC is a child care company in Mannford, Oklahoma. Its estimated annual revenue is about $532K, with roughly $90K of EBITDA. It has about 7 employees. Its estimated business value is $225K (likely range $119K–$308K).
Common questions
- Who owns Mannford Little Pirates Cdc LLC?
- The owner of Mannford Little Pirates Cdc LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mannford Little Pirates Cdc LLC make?
- SeeBITDA estimates Mannford Little Pirates Cdc LLC's annual revenue at about $532K (likely between $350K and $607K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mannford Little Pirates Cdc LLC worth?
- About $225K, roughly 2.5× its estimated EBITDA of $90K, typical for a child care company its size. Likely range: $119K–$308K.
- How many employees does Mannford Little Pirates Cdc LLC have?
- About 7, as reported on its PPP loan.