Marilyn Ihloff Inc
How we got $6.8M
Based on its 118 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 58% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 118 | $7.4M |
| 2020 | Form 5500 | 64 | $4.0M |
| 2021 | Form 5500 | 61 | $3.8M |
| 2022 | Form 5500 | 43 | $2.7M |
| 2023 | Form 5500 | 31 | $1.9M |
| 2024 | Form 5500 | 42 | $2.6M |
| 2025 | Form 5500 | 49 | $3.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARILYN IHLOFF INC this business | $13.4M | — |
| Ihloff Salon Tulsa | $440K | 0.0 mi |
| BELLA CORPORATION Tulsa · 4 employees | $424K | 0.2 mi |
| Kreative Designz Hair salon Tulsa | $440K | 0.4 mi |
| HER beauty esthetics Tulsa | $440K | 0.6 mi |
| JW Holland Wellness Bixby | $440K | 0.6 mi |
| Whiskers Men's Grooming Tulsa | $440K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 118 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $13.9M |
| Estimate: the two combined (geometric mean) | $13.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $1.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $3.6M – $9.2M |
| Revenue range | $8.8M – $15.3M |
| EBITDA range | $1.2M – $2.0M |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- AccountingBriscoe, Burke & Grigsby LLPAudits its 401(k) plan (2022 filing)
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $855K | 118 |
| 1/22/2021 | second | $855K | 90 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Marilyn Ihloff Inc
Marilyn Ihloff Inc is a hair & beauty salons company in Tulsa, Oklahoma. Its estimated annual revenue is about $13.4M, with roughly $1.8M of EBITDA. It has about 49 employees. Its estimated business value is $6.8M (likely range $3.6M–$9.2M).
Common questions
- Who owns Marilyn Ihloff Inc?
- The owner of Marilyn Ihloff Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marilyn Ihloff Inc make?
- SeeBITDA estimates Marilyn Ihloff Inc's annual revenue at about $13.4M (likely between $8.8M and $15.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marilyn Ihloff Inc worth?
- About $6.8M, roughly 3.8× its estimated EBITDA of $1.8M, typical for a hair & beauty salons company its size. Likely range: $3.6M–$9.2M.
- How many employees does Marilyn Ihloff Inc have?
- About 49, from its 2025 retirement-plan filing.