Mariposa Medspa, LLC
How we got $718K
Based on 12 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARIPOSA MEDSPA, LLC this business | $1.4M | — |
| Mariposa Aesthetics & Laser Center Oklahoma City | $439K | 0.0 mi |
| Eastwest Mindbody Center Oklahoma City | $439K | 0.1 mi |
| Prairie Song Qigong Oklahoma City | $439K | 0.1 mi |
| OK Health Solutions Oklahoma City | $439K | 0.2 mi |
| Renae M Trevor Hairstylist Oklahoma City | $439K | 0.2 mi |
| Alvarium Salon Oklahoma City | $439K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Industry revenue per employee | $78K |
| Revenue = employees × revenue per employee | $1.4M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $276K |
| Cross-check: revenue implied by PPP payroll | $4.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $718K |
| Multiple for this size and industry | 2.6× |
| Value range | $340K – $1.0M |
| Revenue range | $831K – $1.7M |
| EBITDA range | $163K – $327K |
| Industry (NAICS) | Other Personal Care Services (812199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $192K | 12 |
About Mariposa Medspa, LLC
Mariposa Medspa, LLC is a hair & beauty salons company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $276K of EBITDA. It has about 12 employees. Its estimated business value is $718K (likely range $340K–$1.0M).
Common questions
- Who owns Mariposa Medspa, LLC?
- The owner of Mariposa Medspa, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mariposa Medspa, LLC make?
- SeeBITDA estimates Mariposa Medspa, LLC's annual revenue at about $1.4M (likely between $831K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mariposa Medspa, LLC worth?
- About $718K, roughly 2.6× its estimated EBITDA of $276K, typical for a hair & beauty salons company its size. Likely range: $340K–$1.0M.
- How many employees does Mariposa Medspa, LLC have?
- About 12, as reported on its PPP loan.