Marley & Harrod Dentistry, PC
How we got $2.5M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARLEY & HARROD DENTISTRY, PC this business | $2.9M | — |
| The SMILE Associates Edmond | $1.9M | 0.0 mi |
| J Cha Cosmetic Dental Edmond | $1.9M | 0.1 mi |
| JOE M HARRIS DDS PC Edmond · 5 employees | $1.2M | 0.1 mi |
| TIM J BROOKS DDS, INC. Edmond · 5 employees | $1.4M | 0.3 mi |
| Magnolia Dental Center Oklahoma City | $1.9M | 0.5 mi |
| Dental Specialists of Edmond Edmond | $1.9M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $557K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 4.5× |
| Value range | $1.3M – $3.4M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $366K – $635K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingValliance BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valliance Bank PPP 2020, PPP 2021 | All 439 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $139K | 8 |
| 1/16/2021 | second | $139K | 10 |
About Marley & Harrod Dentistry, PC
Marley & Harrod Dentistry, PC is a dentists company in Edmond, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $557K of EBITDA. It has about 10 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Marley & Harrod Dentistry, PC?
- The owner of Marley & Harrod Dentistry, PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marley & Harrod Dentistry, PC make?
- SeeBITDA estimates Marley & Harrod Dentistry, PC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marley & Harrod Dentistry, PC worth?
- About $2.5M, roughly 4.5× its estimated EBITDA of $557K, typical for a dentists company its size. Likely range: $1.3M–$3.4M.
- How many employees does Marley & Harrod Dentistry, PC have?
- About 10, as reported on its PPP loan.