Marlow Martial Arts Academy, LLC
How we got $179K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Marlow Martial Arts Academy offers martial arts classes, a climate-controlled batting cage, and party bookings for families and adults in Marlow, Oklahoma. It describes its mission as changing lives, building leaders and pursuing excellence through martial arts.
From the company's website. Industry: Sports and Recreation Instruction.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARLOW MARTIAL ARTS ACADEMY, LLC this business | $283K | — |
| THE HEARTBEAT DANCE AND EXERCISE STUDIO INC Duncan · 9 employees | $803K | 9.6 mi |
| POWERHOUSE ACADEMY INC. Duncan · 27 employees | $1.9M | 9.8 mi |
| XTREME THUNDER CHEER INC Duncan · 2 employees | $328K | 11.1 mi |
| THE LEARNING PROJECT LLC Foster · 1 employees | $218K | 22.7 mi |
| SOUTHSTAR DANCE ACADEMY Lawton · 2 employees | $378K | 24.8 mi |
| K & M SAFETY SOLUTIONS LLC Chickasha · 2 employees | $470K | 24.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $271K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $228K |
| Estimate: the two combined (geometric mean) | $283K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $179K |
| Multiple for this size and industry | 2.6× |
| Value range | $94K – $246K |
| Revenue range | $186K – $323K |
| EBITDA range | $45K – $79K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $6K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Marlow Martial Arts Academy, LLC
Marlow Martial Arts Academy, LLC is a sports and recreation instruction company in Marlow, Oklahoma, in business since 2019. Its estimated annual revenue is about $283K, with roughly $69K of EBITDA. It has about 2 employees. Its estimated business value is $179K (likely range $94K–$246K).
Common questions
- Who owns Marlow Martial Arts Academy, LLC?
- The owner of Marlow Martial Arts Academy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marlow Martial Arts Academy, LLC make?
- SeeBITDA estimates Marlow Martial Arts Academy, LLC's annual revenue at about $283K (likely between $186K and $323K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marlow Martial Arts Academy, LLC worth?
- About $179K, roughly 2.6× its estimated EBITDA of $69K, typical for a sports and recreation instruction company its size. Likely range: $94K–$246K.
- How many employees does Marlow Martial Arts Academy, LLC have?
- About 2, as reported on its PPP loan.
- When was Marlow Martial Arts Academy, LLC founded?
- Marlow Martial Arts Academy, LLC has been in business since 2019.