Marshall Brothers LLC
How we got $317K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARSHALL BROTHERS LLC this business | $685K | — |
| Shelton Wrestling Academy Norman | $793K | 0.1 mi |
| CrossFit 405 South Norman | $793K | 0.1 mi |
| Harsh Firearms Norman | $793K | 0.3 mi |
| Twist & Shout Norman - Cheerleading and Tumbling Norman | $793K | 0.3 mi |
| FUELED FITNESS AND NUTRITION Norman · 3 employees | $381K | 0.3 mi |
| Stoic Strength And Fitness Norman | $1.6M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $372K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $968K |
| Estimate: the two combined (geometric mean) | $685K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $138K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $317K |
| Multiple for this size and industry | 2.3× |
| Value range | $167K – $434K |
| Revenue range | $450K – $781K |
| EBITDA range | $91K – $157K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2021 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2021 | second | $26K | 2 |
About Marshall Brothers LLC
Marshall Brothers LLC is an all other amusement and recreation industries company in Norman, Oklahoma. Its estimated annual revenue is about $685K, with roughly $138K of EBITDA. It has about 2 employees. Its estimated business value is $317K (likely range $167K–$434K).
Common questions
- Who owns Marshall Brothers LLC?
- The owner of Marshall Brothers LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marshall Brothers LLC make?
- SeeBITDA estimates Marshall Brothers LLC's annual revenue at about $685K (likely between $450K and $781K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marshall Brothers LLC worth?
- About $317K, roughly 2.3× its estimated EBITDA of $138K, typical for a all other amusement and recreation industries company its size. Likely range: $167K–$434K.
- How many employees does Marshall Brothers LLC have?
- About 2, as reported on its PPP loan.