Mary Mccampbell
How we got $286K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARY MCCAMPBELL this business | $454K | — |
| Highway Health Care Big Cabin | $1.0M | 6.0 mi |
| Greiner Jack H OD Vinita | $1.0M | 6.7 mi |
| SHERL MOORE OD PLLC Vinita · 3 employees | $650K | 6.7 mi |
| Rehabilitation Therapies Vinita | $1.0M | 7.1 mi |
| Green Country Spine and Sport Vinita | $1.0M | 7.2 mi |
| Clarkson Michelle-Craig General Hosp Transitions Vinita | $1.0M | 7.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $239K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $662K |
| Estimate: the two combined (geometric mean) | $454K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $286K |
| Multiple for this size and industry | 2.5× |
| Value range | $151K – $391K |
| Revenue range | $298K – $517K |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Source Federal Credit UnionPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Source Federal Credit Union PPP 2020 | All 11 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/2/2020 | first | $21K | 1 |
About Mary Mccampbell
Mary Mccampbell is an offices of all other miscellaneous health practitioners company in Vinita, Oklahoma. Its estimated annual revenue is about $454K, with roughly $114K of EBITDA. It has about 1 employees. Its estimated business value is $286K (likely range $151K–$391K).
Common questions
- Who owns Mary Mccampbell?
- The owner of Mary Mccampbell isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mary Mccampbell make?
- SeeBITDA estimates Mary Mccampbell's annual revenue at about $454K (likely between $298K and $517K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mary Mccampbell worth?
- About $286K, roughly 2.5× its estimated EBITDA of $114K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $151K–$391K.
- How many employees does Mary Mccampbell have?
- About 1, as reported on its PPP loan.