Masada Enterprises
How we got $115K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASADA ENTERPRISES this business | $498K | — |
| Tammys Round Up Cafe Davenport | $1.7M | 0.1 mi |
| VANDEVER ENTERPRISES INC Davenport · 3 employees | $596K | 0.3 mi |
| Dan's Bar-B-Que Pit Davenport | $1.7M | 0.3 mi |
| Stand Fast Snow Cones Inc Davenport | $1.7M | 0.5 mi |
| Little Feather Farm Chandler | $1.7M | 0.6 mi |
| Dawghouse Nutrition Davenport | $1.7M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $334K |
| Estimate: the two combined (geometric mean) | $498K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $64K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $115K |
| Multiple for this size and industry | 1.8× |
| Value range | $60K – $157K |
| Revenue range | $328K – $568K |
| EBITDA range | $42K – $73K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $10K | 5 |
About Masada Enterprises
Masada Enterprises is a restaurants company in Davenport, Oklahoma. Its estimated annual revenue is about $498K, with roughly $64K of EBITDA. It has about 5 employees. Its estimated business value is $115K (likely range $60K–$157K).
Common questions
- Who owns Masada Enterprises?
- The owner of Masada Enterprises isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Masada Enterprises make?
- SeeBITDA estimates Masada Enterprises's annual revenue at about $498K (likely between $328K and $568K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Masada Enterprises worth?
- About $115K, roughly 1.8× its estimated EBITDA of $64K, typical for a restaurants company its size. Likely range: $60K–$157K.
- How many employees does Masada Enterprises have?
- About 5, as reported on its PPP loan.