Mashore's Department Store, Inc.
How we got $149K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASHORE'S DEPARTMENT STORE, INC. this business | $828K | — |
| Wilson Family Center Wilson | $2.0M | 0.0 mi |
| Blondell's Flower Shop Wilson | $2.1M | 0.1 mi |
| BLONDELL'S FLOWERS, LLC Wilson · 1 employees | $206K | 0.1 mi |
| Briar Creek Hunting Supply Wilson | $2.0M | 0.5 mi |
| Dollar General Wilson | $1.5M | 0.8 mi |
| Bivens Antiques & Americana Wilson | $2.1M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $828K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $75K |
| Cross-check: revenue implied by PPP payroll | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $149K |
| Multiple for this size and industry | 2× |
| Value range | $71K – $212K |
| Revenue range | $490K – $980K |
| EBITDA range | $44K – $88K |
| Industry (NAICS) | Retail Trade (452210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $3K | 2 |
About Mashore's Department Store, Inc.
Mashore's Department Store, Inc. is a retail trade company in Wilson, Oklahoma. Its estimated annual revenue is about $828K, with roughly $75K of EBITDA. It has about 2 employees. Its estimated business value is $149K (likely range $71K–$212K).
Common questions
- Who owns Mashore's Department Store, Inc.?
- The owner of Mashore's Department Store, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mashore's Department Store, Inc. make?
- SeeBITDA estimates Mashore's Department Store, Inc.'s annual revenue at about $828K (likely between $490K and $980K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mashore's Department Store, Inc. worth?
- About $149K, roughly 2× its estimated EBITDA of $75K, typical for a retail trade company its size. Likely range: $71K–$212K.
- How many employees does Mashore's Department Store, Inc. have?
- About 2, as reported on its PPP loan.