Mason's Inc
How we got $144K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASON'S INC this business | $625K | — |
| MASON INC Cushing · 8 employees | $722K | 0.0 mi |
| Sunny Side Up Cafe Cushing | $1.7M | 0.0 mi |
| The Naif Cafe Cushing | $1.7M | 0.0 mi |
| NAIFEH ENTERPRISE, LLC Cushing · 21 employees | $1.9M | 0.0 mi |
| SONIC DRIVE IN CUSHING INC Cushing · 20 employees | $1.9M | 0.1 mi |
| KFC OF CUSHING L.P. Cushing · 16 employees | $1.6M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $901K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $334K |
| Estimate: the two combined (geometric mean) | $625K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $80K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $144K |
| Multiple for this size and industry | 1.8× |
| Value range | $76K – $197K |
| Revenue range | $411K – $713K |
| EBITDA range | $53K – $91K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $13K | 10 |
About Mason's Inc
Mason's Inc is a restaurants company in Cushing, Oklahoma. Its estimated annual revenue is about $625K, with roughly $80K of EBITDA. It has about 10 employees. Its estimated business value is $144K (likely range $76K–$197K).
Common questions
- Who owns Mason's Inc?
- The owner of Mason's Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mason's Inc make?
- SeeBITDA estimates Mason's Inc's annual revenue at about $625K (likely between $411K and $713K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mason's Inc worth?
- About $144K, roughly 1.8× its estimated EBITDA of $80K, typical for a restaurants company its size. Likely range: $76K–$197K.
- How many employees does Mason's Inc have?
- About 10, as reported on its PPP loan.