Massage Junkies, Inc.
How we got $683K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 54% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASSAGE JUNKIES, INC. this business | $3.8M | — |
| BLACK OPTICAL OKC, INC. Oklahoma City · 4 employees | $2.7M | 0.8 mi |
| CAPSTONE EYE CARE HOLDINGS LLC Oklahoma City | $2.1M | 1.2 mi |
| EYES ETC, LLC Oklahoma City · 1 employees | $664K | 1.2 mi |
| PURITY DAY SPA LLC Oklahoma City | $8.5M | 1.3 mi |
| RADIAN, LLC Nichols Hills · 5 employees | $1.9M | 1.6 mi |
| HUNTER'S SPECIALTY PHARMACY, LLC Oklahoma City · 10 employees | $7.9M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $284K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $683K |
| Multiple for this size and industry | 2.4× |
| Value range | $359K – $934K |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $187K – $324K |
| Industry (NAICS) | Retail Trade (446199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $46K | 12 |
About Massage Junkies, Inc.
Massage Junkies, Inc. is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $284K of EBITDA. It has about 12 employees. Its estimated business value is $683K (likely range $359K–$934K).
Common questions
- Who owns Massage Junkies, Inc.?
- The owner of Massage Junkies, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Massage Junkies, Inc. make?
- SeeBITDA estimates Massage Junkies, Inc.'s annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Massage Junkies, Inc. worth?
- About $683K, roughly 2.4× its estimated EBITDA of $284K, typical for a retail trade company its size. Likely range: $359K–$934K.
- How many employees does Massage Junkies, Inc. have?
- About 12, as reported on its PPP loan.