Massarossa Luxury Homes
How we got $828K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Emoly Walters, Realtor)
From public records and the company's website, not a statement that it's for sale.
What they do
MassaRossa Luxury Homes is a home builder in Edmond, Oklahoma that works directly with clients to build custom luxury homes, with spec homes and communities such as Pravada, Prescott Hills and Cottage Grove.
From the company's website. Industry: Home builders.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASSAROSSA LUXURY HOMES this business | $5.8M | — |
| OKLAHOME HOME BUILDERS LLC Edmond · 32 employees | $42.6M | 0.1 mi |
| EDMOND KITCHEN & BATH LLC Edmond · 4 employees | $2.0M | 0.1 mi |
| JDF GRACE CONSTRUCTION, INC. Edmond · 1 employees | $623K | 0.2 mi |
| NEAL MCGEE HOMES, INC Edmond · 6 employees | $7.4M | 0.3 mi |
| BISCUIT INC Edmond · 3 employees | $1.2M | 0.7 mi |
| JA WELCH HOLDINGS Edmond · 5 employees | $2.0M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $360K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $828K |
| Multiple for this size and industry | 2.3× |
| Value range | $436K – $1.1M |
| Revenue range | $3.8M – $6.7M |
| EBITDA range | $237K – $410K |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- EWEmoly WaltersRealtor · Company website · source
Advisors
- BankingFirst Fidelity Bank, Great Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $62K | 5 |
| 1/17/2021 | second | $46K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Massarossa Luxury Homes
Massarossa Luxury Homes is a home builders company in Edmond, Oklahoma, in business since 2016. It is owned by Nathan Walters (Owner & President). Its estimated annual revenue is about $5.8M, with roughly $360K of EBITDA. It has about 5 employees. Its estimated business value is $828K (likely range $436K–$1.1M).
Common questions
- Who owns Massarossa Luxury Homes?
- Massarossa Luxury Homes is owned by Nathan Walters (Owner & President), according to public sources such as the company's website or filings.
- How much revenue does Massarossa Luxury Homes make?
- SeeBITDA estimates Massarossa Luxury Homes's annual revenue at about $5.8M (likely between $3.8M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Massarossa Luxury Homes worth?
- About $828K, roughly 2.3× its estimated EBITDA of $360K, typical for a home builders company its size. Likely range: $436K–$1.1M.
- How many employees does Massarossa Luxury Homes have?
- About 5, as reported on its PPP loan.
- When was Massarossa Luxury Homes founded?
- Massarossa Luxury Homes has been in business since 2016.