Mastell & Associates Inc
How we got $910K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASTELL & ASSOCIATES INC this business | $1.9M | — |
| KOMFORT WEDGE INC Oklahoma City · 14 employees | $5.7M | 0.7 mi |
| M-FOR LLC Oklahoma City · 2 employees | $799K | 1.7 mi |
| SOVEREIGN WOMEN LLC Oklahoma City · 12 employees | $4.4M | 2.5 mi |
| GENMARK CORPORATION Edmond · 2 employees | $571K | 2.9 mi |
| LINEAR HEALTH SCIENCES, LLC Oklahoma City · 3 employees | $1.6M | 3.1 mi |
| GERONIMO MANUFACTURING, INC Oklahoma City · 5 employees | $1.7M | 3.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $284K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $910K |
| Multiple for this size and industry | 3.2× |
| Value range | $479K – $1.2M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $187K – $324K |
| Industry (NAICS) | All Other Miscellaneous Manufacturing (339999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $43K | 4 |
About Mastell & Associates Inc
Mastell & Associates Inc is an all other miscellaneous manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $284K of EBITDA. It has about 4 employees. Its estimated business value is $910K (likely range $479K–$1.2M).
Common questions
- Who owns Mastell & Associates Inc?
- The owner of Mastell & Associates Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mastell & Associates Inc make?
- SeeBITDA estimates Mastell & Associates Inc's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mastell & Associates Inc worth?
- About $910K, roughly 3.2× its estimated EBITDA of $284K, typical for a all other miscellaneous manufacturing company its size. Likely range: $479K–$1.2M.
- How many employees does Mastell & Associates Inc have?
- About 4, as reported on its PPP loan.