Master Quail LLC
How we got $1.4M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 50% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASTER QUAIL LLC this business | $2.9M | — |
| Masters Car Wash Oklahoma City | $2.8M | 0.1 mi |
| Legendary Detail Oklahoma City | $1.4M | 0.3 mi |
| Spash Car Wash Penn Oklahoma City | $1.4M | 0.3 mi |
| Baywash Oklahoma City | $1.4M | 0.3 mi |
| Splash self serve and automatic car wash Oklahoma City | $1.4M | 0.4 mi |
| Sears Auto Center Oklahoma City | $1.4M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $363K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3.9× |
| Value range | $745K – $1.9M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $239K – $414K |
| Industry (NAICS) | Car Washes (811192) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Source Federal Credit UnionPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Source Federal Credit Union PPP 2020 | All 11 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $143K | 28 |
About Master Quail LLC
Master Quail LLC is a car wash company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $363K of EBITDA. It has about 28 employees. Its estimated business value is $1.4M (likely range $745K–$1.9M).
Common questions
- Who owns Master Quail LLC?
- The owner of Master Quail LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Master Quail LLC make?
- SeeBITDA estimates Master Quail LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Master Quail LLC worth?
- About $1.4M, roughly 3.9× its estimated EBITDA of $363K, typical for a car wash company its size. Likely range: $745K–$1.9M.
- How many employees does Master Quail LLC have?
- About 28, as reported on its PPP loan.