Mastercraft Fc, LLC
How we got $19.2M
Based on 75 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASTERCRAFT FC, LLC this business | $53.8M | — |
| Mastercraft Floor Covering Glenpool | $2.0M | 0.2 mi |
| BURTON PAINTING INC Glenpool · 1 employees | $285K | 1.9 mi |
| CARBONELL USA INC Jenks · 2 employees | $907K | 3.4 mi |
| ADS OF TULSA INC Mounds · 1 employees | $565K | 3.4 mi |
| REDBUD COMMERCIAL FLOORING, LLC Jenks · 2 employees | $1.3M | 3.5 mi |
| PHOENIX INDUSTRIAL INSULATION CORP Glenpool · 309 employees | $110.2M | 3.7 mi |
The full calculation
| Employees reported to the SBA | 75 |
| Industry revenue per employee | $445K |
| Revenue = employees × revenue per employee | $53.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $4.7M |
| Cross-check: revenue implied by PPP payroll | $11.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $19.2M |
| Multiple for this size and industry | 4.1× |
| Value range | $9.1M – $27.2M |
| Revenue range | $31.8M – $63.7M |
| EBITDA range | $2.8M – $5.5M |
| Industry (NAICS) | Flooring Contractors (238330) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $230K | 75 |
| 2/20/2021 | second | $278K | 23 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mastercraft Fc, LLC
Mastercraft Fc, LLC is a flooring company in Glenpool, Oklahoma. It is owned by Gary Freeby (President). Its estimated annual revenue is about $53.8M, with roughly $4.7M of EBITDA. It has about 75 employees. Its estimated business value is $19.2M (likely range $9.1M–$27.2M).
Common questions
- Who owns Mastercraft Fc, LLC?
- Mastercraft Fc, LLC is owned by Gary Freeby (President), according to public sources such as the company's website or filings.
- How much revenue does Mastercraft Fc, LLC make?
- SeeBITDA estimates Mastercraft Fc, LLC's annual revenue at about $53.8M (likely between $31.8M and $63.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mastercraft Fc, LLC worth?
- About $19.2M, roughly 4.1× its estimated EBITDA of $4.7M, typical for a flooring company its size. Likely range: $9.1M–$27.2M.
- How many employees does Mastercraft Fc, LLC have?
- About 75, as reported on its PPP loan.