Masters Mechanical LLC
How we got $244K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASTERS MECHANICAL LLC this business | $951K | — |
| MERRILL PLUMBING, LLC Wellston · 3 employees | $731K | 1.9 mi |
| AFFORDABLE LEAK DETECTION LLP Wellston · 7 employees | $2.0M | 2.9 mi |
| UNITED CELLULAR SERVICES, INC Wellston · 5 employees | $1.2M | 3.0 mi |
| ROARK ELECTRIC LLC Wellston · 3 employees | $691K | 4.0 mi |
| A-OK Plumbing Carney | $1.8M | 5.0 mi |
| Jackson Electric Wellston | $1.8M | 5.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $590K |
| Estimate: the two combined (geometric mean) | $951K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $244K |
| Multiple for this size and industry | 2× |
| Value range | $128K – $334K |
| Revenue range | $626K – $1.1M |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $19K | 5 |
About Masters Mechanical LLC
Masters Mechanical LLC is a plumbing, heating & air company in Wellston, Oklahoma. Its estimated annual revenue is about $951K, with roughly $122K of EBITDA. It has about 5 employees. Its estimated business value is $244K (likely range $128K–$334K).
Common questions
- Who owns Masters Mechanical LLC?
- The owner of Masters Mechanical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Masters Mechanical LLC make?
- SeeBITDA estimates Masters Mechanical LLC's annual revenue at about $951K (likely between $626K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Masters Mechanical LLC worth?
- About $244K, roughly 2× its estimated EBITDA of $122K, typical for a plumbing, heating & air company its size. Likely range: $128K–$334K.
- How many employees does Masters Mechanical LLC have?
- About 5, as reported on its PPP loan.