Mayfair Key and Lock LLC
How we got $351K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAYFAIR KEY AND LOCK LLC this business | $1.6M | — |
| PLUMBING SALES INC Oklahoma City · 4 employees | $3.1M | 2.3 mi |
| AMERICAN HEARTLAND DISTRIBUTORS, LLC Oklahoma City · 6 employees | $2.8M | 3.1 mi |
| SCOVIL & SIDES HARDWARE COMPANY Oklahoma City · 18 employees | $8.8M | 3.6 mi |
| RED ROCK FOOD EQUIPMENT, LLC Oklahoma City · 6 employees | $4.0M | 3.9 mi |
| KETNER ENTERPRISES OF OKLAHOMA CITY, INC Oklahoma City · 23 employees | $48.5M | 5.0 mi |
| PSI FASTENERS, LLC Oklahoma City · 7 employees | $2.7M | 5.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $146K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 6% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $351K |
| Multiple for this size and industry | 2.4× |
| Value range | $211K – $548K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $110K – $190K |
| Industry (NAICS) | Hardware Merchant Wholesalers (423710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Sovereign Bank PPP 2020, PPP 2021 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/29/2020 | first | $27K | 3 |
| 1/29/2021 | second | $21K | 3 |
About Mayfair Key and Lock LLC
Mayfair Key and Lock LLC is a hardware merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $146K of EBITDA. It has about 3 employees. Its estimated business value is $351K (likely range $211K–$548K).
Common questions
- Who owns Mayfair Key and Lock LLC?
- The owner of Mayfair Key and Lock LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mayfair Key and Lock LLC make?
- SeeBITDA estimates Mayfair Key and Lock LLC's annual revenue at about $1.6M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mayfair Key and Lock LLC worth?
- About $351K, roughly 2.4× its estimated EBITDA of $146K, typical for a hardware merchant wholesalers company its size. Likely range: $211K–$548K.
- How many employees does Mayfair Key and Lock LLC have?
- About 3, as reported on its PPP loan.