Mccoy Cattle Co. LLC
How we got $793K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MCCOY CATTLE CO. LLC this business | $1.7M | — |
| VOSS CATTLE COMPANY, LLC Checotah · 1 employees | $643K | 2.7 mi |
| GARY COLEMAN Checotah · 1 employees | $637K | 3.7 mi |
| A&E LAND & CATTLE Checotah · 2 employees | $1.4M | 6.5 mi |
| HORSLEY FARMS LLC Council Hill · 1 employees | $993K | 7.5 mi |
| HERRIMAN LAND & CATTLE LLC Boynton · 2 employees | $991K | 11.8 mi |
| GARY CROSBY Hitchita · 1 employees | $440K | 11.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $264K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $793K |
| Multiple for this size and industry | 3× |
| Value range | $417K – $1.1M |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $174K – $301K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | first | $21K | 5 |
| 4/1/2021 | second | $21K | 1 |
About Mccoy Cattle Co. LLC
Mccoy Cattle Co. LLC is an agriculture, forestry, fishing company in Checotah, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $264K of EBITDA. It has about 5 employees. Its estimated business value is $793K (likely range $417K–$1.1M).
Common questions
- Who owns Mccoy Cattle Co. LLC?
- The owner of Mccoy Cattle Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mccoy Cattle Co. LLC make?
- SeeBITDA estimates Mccoy Cattle Co. LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mccoy Cattle Co. LLC worth?
- About $793K, roughly 3× its estimated EBITDA of $264K, typical for a agriculture, forestry, fishing company its size. Likely range: $417K–$1.1M.
- How many employees does Mccoy Cattle Co. LLC have?
- About 5, as reported on its PPP loan.