Mccubbin Hill Land & Cattle Co, LLC
How we got $2.7M
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MCCUBBIN HILL LAND & CATTLE CO, LLC this business | $17.7M | — |
| PARAMOUNT LIVESTOCK Yukon · 4 employees | $28.5M | 3.0 mi |
| BANNER CO-OPERATIVE ELEVATOR ASSOCIATION El Reno · 18 employees | $85.8M | 8.1 mi |
| NATIONAL LIVESTOCK COMMISSION ASSOCIATION Oklahoma City · 11 employees | $21.1M | 9.6 mi |
| CENTRAL- HALLIBURTON COMMISSION CO Oklahoma City · 8 employees | $14.4M | 9.6 mi |
| FARMERS COMMISSION COMPANY Oklahoma City · 4 employees | $29.0M | 9.6 mi |
| STOCKMAN-OKLA. LIVESTOCK MARKETING INC Oklahoma City · 40 employees | $94.8M | 9.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $2.2M |
| Revenue = employees × revenue per employee | $17.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $743K |
| Cross-check: revenue implied by PPP payroll | $46.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.3M – $3.8M |
| Revenue range | $10.5M – $21.0M |
| EBITDA range | $440K – $879K |
| Industry (NAICS) | Livestock Merchant Wholesalers (424520) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020, PPP 2021 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $63K | 3 |
| 4/16/2021 | second | $63K | 3 |
About Mccubbin Hill Land & Cattle Co, LLC
Mccubbin Hill Land & Cattle Co, LLC is a livestock merchant wholesalers company in Yukon, Oklahoma. Its estimated annual revenue is about $17.7M, with roughly $743K of EBITDA. It has about 3 employees. Its estimated business value is $2.7M (likely range $1.3M–$3.8M).
Common questions
- Who owns Mccubbin Hill Land & Cattle Co, LLC?
- The owner of Mccubbin Hill Land & Cattle Co, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mccubbin Hill Land & Cattle Co, LLC make?
- SeeBITDA estimates Mccubbin Hill Land & Cattle Co, LLC's annual revenue at about $17.7M (likely between $10.5M and $21.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mccubbin Hill Land & Cattle Co, LLC worth?
- About $2.7M, roughly 3.6× its estimated EBITDA of $743K, typical for a livestock merchant wholesalers company its size. Likely range: $1.3M–$3.8M.
- How many employees does Mccubbin Hill Land & Cattle Co, LLC have?
- About 3, as reported on its PPP loan.