SeeBITDAOklahoma

Mcelroy Manufacturing Inc

All Other Industrial Machinery Manufacturing
Estimated valueMedium confidence
$141.9M
$74.7Mlikely range$194.1M
About 7.9× its yearly profit, typical for a company this size in its industry.
Revenue
$196.9M
a year
Profit (EBITDA)
$18.0M
9% of revenue
Employees
313
reported in 2020
Leadership
Donna Dutton
Executive Vice President: Chief Financial Officer · source · confirmed by 2 sources
Some signs of a sale

How we got $141.9M

Based on its 313 employees and its payroll, both reported for PPP in 2020 and brought up to date.

313 employees × $495K each$154.8M
PPP payroll ÷ payroll's usual share of revenue$192.8M
Shown toward the top of its range×1.14
Revenue$196.9M
× 9% profit margin$18.0M
× 7.9 sale multiple = value$141.9M

· Own this business? Correct these figures

Estimated value over time

▼ 13% since 2020
$0$189.4M$378.8M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 67% since 2020
05001k20202021202220232024313522
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan313$106.4M$9.7M
2020Form 5500315$107.1M$9.8M
2021Form 5500366$124.5M$11.4M
2022Form 5500415$141.1M$12.9M
2023Form 5500481$163.6M$14.9M
2024Form 5500522$177.5M$16.2M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 31 years (since 1995)

From public records and the company's website, not a statement that it's for sale.

What they do

McElroy Manufacturing, Inc. builds pipe fusion equipment for thermoplastic pipe installations and finned tube manufacturing equipment for air cooler and heat exchanger applications.

Products & services
Fusion EquipmentFintube EquipmentUnderground / Construction EquipmentAccessoriesTesting ToolsPipe HandlingFusion Joint Recording & AnalysisDigital ToolsProductivity Enhancing TechnologyMcElroy Optimized CoolingApplied Fintube EquipmentExtruded Fintube Equipment
Markets served
Underground / ConstructionMechanical / HVAC / PlumbingAir Cooler and Heat Exchanger Applications

From the company's website. Industry: All Other Industrial Machinery Manufacturing.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Plumbing, heating & air

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
MCELROY MANUFACTURING INC
this business
$196.9M$18.0M—
HOLLY SALES & SERVICE, INC.
Tulsa · 2 employees
$1.0M$189K1.4 mi
J-B-W MFG CO INC
Tulsa · 2 employees
$1.4M$215K6.4 mi
JENSEN MIXERS INTERNATIONAL, INC
Tulsa · 41 employees
$24.0M$2.5M6.5 mi
INFINITE COMPOSITES INC
Tulsa · 17 employees
$5.7M$722K6.6 mi
REALTIME AUTOMATION INC
Broken Arrow · 4 employees
$2.8M$390K9.9 mi
TULSA COMBUSTION, LLC
Sand Springs · 15 employees
$5.5M$703K10.7 mi

The full calculation

Employees reported to the SBA313
Revenue from headcount (employees × revenue per employee for companies this size)$154.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$192.8M
Estimate: the two combined (geometric mean)$196.9M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$18.0M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$141.9M
Multiple for this size and industry7.9×
Value range$74.7M – $194.1M
Revenue range$129.6M – $224.6M
EBITDA range$11.8M – $20.5M
Industry (NAICS)All Other Industrial Machinery Manufacturing (333248)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • AccountingHogan Taylor LLPAudits its 401(k) plan (2024 filing)
  • BankingMabrey BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Mabrey Bank
PPP 2020
All 851 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/6/2020first$5.1M$5.2M313Mabrey Bank

Public records

LinkedIn company page
Size as the company lists it
Employees—

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Mcelroy Manufacturing Inc

Mcelroy Manufacturing Inc is an all other industrial machinery manufacturing company in Tulsa, Oklahoma, in business since 1995. It is owned by Donna Dutton (Executive Vice President: Chief Financial Officer). Its estimated annual revenue is about $196.9M, with roughly $18.0M of EBITDA. It has about 522 employees. Its estimated business value is $141.9M (likely range $74.7M–$194.1M).

Common questions

Who owns Mcelroy Manufacturing Inc?
Mcelroy Manufacturing Inc is owned by Donna Dutton (Executive Vice President: Chief Financial Officer), according to public sources such as the company's website or filings.
How much revenue does Mcelroy Manufacturing Inc make?
SeeBITDA estimates Mcelroy Manufacturing Inc's annual revenue at about $196.9M (likely between $129.6M and $224.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Mcelroy Manufacturing Inc worth?
About $141.9M, roughly 7.9× its estimated EBITDA of $18.0M, typical for a all other industrial machinery manufacturing company its size. Likely range: $74.7M–$194.1M.
How many employees does Mcelroy Manufacturing Inc have?
About 522, from its 2024 retirement-plan filing.
When was Mcelroy Manufacturing Inc founded?
Mcelroy Manufacturing Inc has been in business since 1995.