Mcilroy Management, LLC
How we got $3.5M
Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MCILROY MANAGEMENT, LLC this business | $4.9M | — |
| Kayce Grigg, Aprn Of Tulsa Neuropathy Treatment Broken Arrow | $1.5M | 0.1 mi |
| ACCESS PAIN SOLUTIONS, LLC Broken Arrow · 58 employees | $20.0M | 0.1 mi |
| Gregory D. Segraves, DDS Broken Arrow | $1.5M | 0.1 mi |
| Restore Home Healthcare of Broken Arrow Broken Arrow | $1.5M | 0.1 mi |
| Natural Roots Dispensary Broken Arrow | $1.5M | 0.2 mi |
| Assured Home Health Broken Arrow | $1.5M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $4.9M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $863K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 4.1× |
| Value range | $1.9M – $4.8M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $568K – $984K |
| Industry (NAICS) | Offices of Physicians, Mental Health Specialists (621112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $207K | 29 |
About Mcilroy Management, LLC
Mcilroy Management, LLC is a doctors & clinics company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $4.9M, with roughly $863K of EBITDA. It has about 29 employees. Its estimated business value is $3.5M (likely range $1.9M–$4.8M).
Common questions
- Who owns Mcilroy Management, LLC?
- The owner of Mcilroy Management, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mcilroy Management, LLC make?
- SeeBITDA estimates Mcilroy Management, LLC's annual revenue at about $4.9M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mcilroy Management, LLC worth?
- About $3.5M, roughly 4.1× its estimated EBITDA of $863K, typical for a doctors & clinics company its size. Likely range: $1.9M–$4.8M.
- How many employees does Mcilroy Management, LLC have?
- About 29, as reported on its PPP loan.